Repayment mortgages · Overpayments · Amortisation

Mortgage Repayment Calculator

Calculate your monthly repayments, total interest costs, and see how overpayments could save you thousands. Instant amortisation schedule included.

Mortgage Details
£
%
years
£
Monthly Repayment
£1,389.58
Over 25 years at 4.5%
Total Repaid
£416,874
Total Interest
£166,874
Interest Ratio
40.0%

Balance Over Time

Remaining balanceCumulative interest

Year-by-Year

YearBalanceCumulative Interest
1y£244,462£11,137
2y£238,669£22,019
3y£232,610£32,635
4y£226,273£42,973
5y£219,645£53,020
6y£212,712£62,762
7y£205,461£72,186
8y£197,876£81,276
9y£189,943£90,018
10y£181,646£98,396
11y£172,968£106,392
12y£163,891£113,990
13y£154,397£121,171
14y£144,466£127,916
15y£134,080£134,204
16y£123,216£140,016
17y£111,853£145,328
18y£99,969£150,118
19y£87,538£154,363
20y£74,536£158,036
21y£60,937£161,112
22y£46,713£163,563
23y£31,836£165,361
24y£16,276£166,475
25y£0£166,874
This calculator provides estimates based on a fixed interest rate for the full mortgage term. Real mortgages typically have rate changes after an initial fixed period. Figures are for guidance only and do not constitute a mortgage offer or financial advice. Speak to a qualified mortgage adviser before making decisions.

How Mortgage Repayments Are Calculated

Your monthly repayment on a standard repayment mortgage is calculated using an amortisation formula that ensures you pay off the entire loan — both the original amount borrowed and all the interest — in equal monthly instalments over the agreed term. Each payment is split between interest and capital repayment. In the early years, most of your payment goes towards interest. As the outstanding balance reduces, the interest portion shrinks and more of each payment chips away at the actual debt. By the final years of your mortgage, almost the entire payment goes towards capital.

This is why overpaying early in your mortgage term has such a dramatic effect — you reduce the balance that interest is calculated on for every remaining month.

The Impact of Interest Rates

Even small differences in interest rate have a significant effect over a full mortgage term. On a £250,000 mortgage over 25 years, the difference between 4% and 5% is roughly £140 per month — and over £42,000 in total interest over the life of the loan.

This is why remortgaging when your fixed rate ends is so important. Falling onto your lender's standard variable rate (SVR) can easily add 1–2% to your rate, costing hundreds of pounds per month.

Worked Examples

Example 1

Typical first-time buyer mortgage

Loan amount: £200,000 at 4.5% over 30 years. Monthly repayment: £1,013.37.
Total repaid: £364,813 — meaning you'll pay £164,813 in interest over the full term. That's 82% of the original loan amount.

Example 2

The power of overpayments

Same £200,000 mortgage at 4.5% over 30 years, but adding a £200 monthly overpayment. You'd pay off the mortgage in roughly 22 years instead of 30, saving approximately £52,000 in interest. That £200/month overpayment effectively earns you a guaranteed 4.5% return — hard to beat with a savings account.

Example 3

Shorter term, bigger savings

£250,000 at 4.5% over 25 years: monthly payment £1,390, total interest £167,000. The same loan over 20 years: monthly payment £1,582 (£192 more per month), but total interest drops to £129,600 — saving £37,400 by choosing the shorter term.

How Overpayments Work

Most UK mortgages allow you to overpay by up to 10% of your outstanding balance per year without early repayment charges. Overpayments go directly to reducing your capital balance, which means every future month's interest is calculated on a lower amount.

The earlier you overpay, the more you save. A one-off £5,000 overpayment in year 1 of a 25-year £250,000 mortgage at 4.5% would save you approximately £9,800 in interest and knock roughly 7 months off your term. The same overpayment in year 15 saves only about £3,200.

Common Mistakes to Avoid

  • Only comparing monthly payments. A longer mortgage term means lower monthly payments but dramatically higher total interest. Always check the total cost, not just affordability.
  • Forgetting about rate changes. Most mortgages have a fixed rate for 2–5 years, then revert to the lender's SVR. Budget for potential rate increases when your fix ends, and start looking to remortgage 3–6 months before it expires.
  • Ignoring overpayment limits. Exceeding your annual overpayment allowance (usually 10%) triggers early repayment charges, typically 1–5% of the amount overpaid. Check your mortgage terms before making large overpayments.
  • Not considering total cost of borrowing. A mortgage with a lower interest rate but high arrangement fees might cost more overall than a slightly higher rate with no fees — especially if you're likely to remortgage within a few years.

Frequently Asked Questions

What's the difference between repayment and interest-only mortgages?

With a repayment mortgage, each monthly payment covers interest plus a portion of the capital, so the loan is fully repaid by the end of the term. With interest-only, you only pay the interest each month and must repay the full loan amount at the end — usually by selling the property or using savings. Most residential mortgages in the UK are repayment.

Should I get a fixed or variable rate?

Fixed rates give you certainty — your payments won't change for the fixed period (typically 2 or 5 years). Variable rates can be lower initially but may rise if the Bank of England base rate increases. In a rising rate environment, fixing gives you peace of mind. In a falling rate environment, a tracker might save you money. There's no universally right answer.

How much can I borrow?

Lenders typically offer 4–4.5 times your annual income, though this varies based on your deposit, credit score, other debts, and the lender's criteria. Some lenders will stretch to 5–5.5 times income for higher earners or those with large deposits.

Is it better to overpay or save?

If your mortgage rate is higher than the interest you'd earn on savings (after tax), overpaying your mortgage gives a better guaranteed return. The mortgage overpayment return is tax-free and risk-free, which gives it an edge when rates are similar.